County Profile for Crow Wing - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 67,482,382 Total Charges 739,754,953
Fixed Assets 107,476,701 Contract Allowance 422,556,458
Other Assets 143,545,776 Operating Revenue 317,198,495
Total Assets 318,504,859 Operating Expenses 314,628,201
Current Liabilities 27,294,468 Operating Margin 2,570,294
Long Term Liabilities 72,953,652 Other Income 26,732,498
Total Equity 218,256,739 Other Expense 514,622
Total Liabilities and Equity 318,504,859 Net Profit or Loss 28,788,170

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,455 Revenue per Bed $2,298,540 Revenue per Person $317,198,495
Net Margin per Discharge $441 Net Margin per Bed $18,625 Net Margin per Person $2,570,294
Net Profit per Discharge $4,942 Net Profit per Bed $208,610 Net Profit per Person $28,788,170
Net Fixed Assets per Discharge $18,451 Net Fixed Assets per Bed $778,817 Net Fixed Assets per Bed $107,476,701
Long Term Debt per Discharge $12,524 Long Term Debt per Bed $528,650 Long Term Debt per Person $72,953,652
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 615 Net Fixed Assets 623 Population Estimate 1,151
Total Revenue 490 Long Term Liabilities 526 Total Patient Discharges 746
Net Margin 595 Total Patient Beds 747
Net Profit or Loss 403

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 33,709,165 30,375,806 1.1097
31 Intensive Care Unit 6,253,361 7,800,984 0.8016
32 Coronary Care Unit 0 0
43 Nursery 881,820 1,771,379 0.4978
44 Skilled Nursing Care 6,556,381 6,424,804 1.0205
50 Operating Room 16,476,984 82,346,726 0.2001
51 Recovery Room 0 0
52 Labor and Delivery Room 2,443,125 3,678,331 0.6642

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,495,735 13 Nursing Administration 1,347,008
02,03 Captial Related - Movable Equipment 7,675,436 14 Central Services and Supply 0
04 Employee Benefits 17,935,172 15 Pharmacy 0
05 Administrative and General 41,566,330 16 Medical Records and Medical Library 2,004,695
06 Maintenance and Repairs 4,522,689 17 Social Services 281,564
07 Operation of Plant 1,985,855 18 Other General Service Expense 144,453
08,09 Laundry, Linen and Housekeeping 2,625,120 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,301,657 20,21,22,23 Education Programs 186,011
Total General Service Cost Centers 88,071,725

County Profile for Crow Wing - 2017